| Schedule of Basic and Diluted Earnings Per Share |
Diluted net loss per share is calculated using the if-converted method, which assumes conversion of all non-voting common stock to voting common stock.
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31, 2023 |
|
|
|
Voting common stock |
|
|
Non-voting common stock |
|
Basic net loss per share: |
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
Allocation of undistributed losses attributable to common stockholders |
|
$ |
(15,022 |
) |
|
$ |
(832 |
) |
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation |
|
|
33,588,436 |
|
|
|
1,860,759 |
|
Net loss per share, basic |
|
$ |
(0.45 |
) |
|
$ |
(0.45 |
) |
|
|
|
|
|
|
|
Diluted net loss per share: |
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
Allocation of undistributed losses for basic computation |
|
$ |
(15,022 |
) |
|
$ |
(832 |
) |
Reallocation of undistributed losses as a result of conversion of
non-voting to voting common shares |
|
|
(832 |
) |
|
|
— |
|
Allocation of undistributed losses |
|
$ |
(15,854 |
) |
|
$ |
(832 |
) |
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation |
|
|
33,588,436 |
|
|
|
1,860,759 |
|
Add: conversion of non-voting to voting common shares outstanding |
|
|
1,860,759 |
|
|
|
— |
|
Weighted average number of shares used in diluted per share computation |
|
|
35,449,195 |
|
|
|
1,860,759 |
|
Net loss per share, diluted |
|
$ |
(0.45 |
) |
|
$ |
(0.45 |
) |
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31, 2022 |
|
|
|
Voting common stock |
|
|
Non-voting common stock |
|
Basic net loss per share: |
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
Allocation of undistributed losses attributable to common stockholders |
|
$ |
(11,110 |
) |
|
$ |
(1,836 |
) |
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation |
|
|
24,848,517 |
|
|
|
4,108,056 |
|
Net loss per share, basic |
|
$ |
(0.45 |
) |
|
$ |
(0.45 |
) |
|
|
|
|
|
|
|
Diluted net loss per share: |
|
|
|
|
|
|
Numerator |
|
|
|
|
|
|
Allocation of undistributed losses for basic computation |
|
$ |
(11,110 |
) |
|
$ |
(1,836 |
) |
Reallocation of undistributed losses as a result of conversion of
non-voting to voting common shares |
|
|
(1,836 |
) |
|
|
— |
|
Allocation of undistributed losses |
|
$ |
(12,946 |
) |
|
$ |
(1,836 |
) |
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation |
|
|
24,848,517 |
|
|
|
4,108,056 |
|
Add: conversion of non-voting to voting common shares outstanding |
|
|
4,108,056 |
|
|
|
— |
|
Weighted average number of shares used in diluted per share computation |
|
|
28,956,573 |
|
|
|
4,108,056 |
|
Net loss per share, diluted |
|
$ |
(0.45 |
) |
|
$ |
(0.45 |
) |
|
| Schedule of Antidilutive Shares Excluded from Calculation of Diluted Net Loss Per Share |
The following outstanding potentially dilutive shares have been excluded from the calculation of diluted net loss per share, as their effect is anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
As of March 31, |
|
|
|
2023 |
|
|
2022 |
|
Stock options to purchase common stock |
|
|
7,951,804 |
|
|
|
6,086,413 |
|
|
|
|
7,951,804 |
|
|
|
6,086,413 |
|
|
|
|
|
|
|
|
|