| Schedule of Basic and Diluted Earnings Per Share |
|
|
|
Three months ended
June 30, 2020
|
|
|
Six months ended
June 30, 2020
|
|
|
|
|
Voting common stock
|
|
|
Non-voting common stock
|
|
|
Voting common stock
|
|
|
Non-voting common stock
|
|
|
Basic net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed losses attributable to common stockholders
|
|
$
|
(5,882
|
)
|
|
$
|
(2,270
|
)
|
|
$
|
(11,262
|
)
|
|
$
|
(4,375
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation
|
|
|
16,613,118
|
|
|
|
6,409,519
|
|
|
|
16,496,453
|
|
|
|
6,409,519
|
|
|
Net loss per share, basic
|
|
$
|
(0.35
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.68
|
)
|
|
$
|
(0.68
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed losses for basic computation
|
|
$
|
(5,882
|
)
|
|
$
|
(2,270
|
)
|
|
$
|
(11,262
|
)
|
|
$
|
(4,375
|
)
|
|
Reallocation of undistributed losses as a result of conversion of
non-voting to voting common shares
|
|
|
(2,270
|
)
|
|
|
—
|
|
|
|
(4,375
|
)
|
|
|
—
|
|
|
Allocation of undistributed losses
|
|
$
|
(8,152
|
)
|
|
$
|
(2,270
|
)
|
|
$
|
(15,637
|
)
|
|
$
|
(4,375
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic per share computation
|
|
|
16,613,118
|
|
|
|
6,409,519
|
|
|
|
16,496,453
|
|
|
|
6,409,519
|
|
|
Add: conversion of non-voting to voting common shares outstanding
|
|
|
6,409,519
|
|
|
|
—
|
|
|
|
6,409,519
|
|
|
|
—
|
|
|
Weighted average number of shares used in diluted per share computation
|
|
|
23,022,637
|
|
|
|
6,409,519
|
|
|
|
22,905,972
|
|
|
|
6,409,519
|
|
|
Net loss per share, diluted
|
|
$
|
(0.35
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.68
|
)
|
|
$
|
(0.68
|
)
|
For the three and six months ended June 30, 2019, basic and diluted net loss per share is:
|
|
|
Three months ended
June 30, 2019
|
|
|
Six months ended
June 30, 2019
|
|
|
Basic and diluted net loss per share:
|
|
|
|
|
|
|
|
|
|
Numerator
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(3,358
|
)
|
|
$
|
(12,216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic and
diluted per share computation
|
|
|
1,798,654
|
|
|
|
1,632,524
|
|
|
Net loss per share, diluted
|
|
$
|
(1.87
|
)
|
|
$
|
(7.48
|
)
|
|
| Schedule of Antidilutive Shares Excluded from Calculation of Diluted Net Loss Per Share |
The following outstanding potentially dilutive shares have been excluded from the calculation of diluted net loss per share, as their effect is anti-dilutive:
|
|
|
As of June 30,
|
|
|
|
|
2020
|
|
|
2019
|
|
|
Convertible preferred stock
|
|
|
—
|
|
|
|
19,356,835
|
|
|
Stock options to purchase common stock
|
|
|
2,817,990
|
|
|
|
1,623,707
|
|
|
Non-vested common stock
|
|
|
927,391
|
|
|
|
1,850,566
|
|
|
|
|
|
3,745,381
|
|
|
|
22,831,108
|
|
|